- Save Your Searches: Keep track of your preferred property criteria for effortless future searches.
- Receive Listing Updates: Get real-time notifications on new listings that match your preferences.
- Track Listings: Monitor properties of interest easily, from price changes to status updates.
- Add Notes and Messages: Keep all your thoughts and communication in one organized space.
- Customize Your Dashboard: Tailor your user experience for quick access to the most important features.
8939 N 8TH Street, Phoenix, AZ 85020
Overview
Description
Supplements: ... (Read more) Acquire eight residences supported by a single Absolute NNN master lease in Phoenix's Sunnyslope/North Mountain area. The property includes six one-bedroom/one-bath units and two two-bedroom/one-bath units in three one-story buildings. Reported building area is approximately 4,461 SF on approximately 14,257 SF of land. The initial lease began September 1, 2025 and expires August 31, 2030. Current Year-2 base rent, effective September 1, 2026, is $10,600 monthly or $127,200 annually. Annual NNN reimbursements total $12,577.32, comprising $4,040.40 for taxes and $8,536.92 for insurance. Total annual rent plus reimbursements is $139,777.32. Matching reimbursed expenses are $12,577.32, leaving $127,200 NOI and a 7.83% cap rate at the $1,625,000 asking price. These are annualized current lease-year figures. Monthly base rent increases to $10,700 on September 1, 2027, $10,800 on September 1, 2028 and $10,900 on September 1, 2029. Year-5 annual base rent is $130,800, equivalent to an 8.05% cap rate at the current asking price under the stated NNN structure. Two five-year renewal options, a personal guarantee and a first right of refusal are reported. Renewal options are not exercised lease terms. Features include extensive 2024 interior renovations, tenant-funded exterior paint and landscaping, gated access, a privacy wall, paver courtyard, an on-site laundry room and three storage rooms. Nearby services include healthcare, public transportation, shopping and North Mountain recreation. Seller financing is not available. Please do not disturb residents. Complete tenant leases are provided only after the property is under contract to protect tenant privacy. Disclaimer: Information is believed reliable but is not guaranteed. Buyer must independently verify all facts, figures, income, expenses, leases, occupancy, measurements, condition, zoning and permitted uses. Pro forma rents, returns and financing illustrations are estimates, not guarantees. Offering is subject to errors, omissions, prior sale, changes in price or terms and withdrawal without notice.
Listing Details MLS# 7061722
Location, Tax & Legal
- House Number
- 8939
- Compass
- N
- Street Name
- 8TH
- St Suffix
- Street
- City/Town Code
- Phoenix
- State/Province
- AZ
- Zip Code
- 85020
- Zip4
- 6131
- Country
- US
- County Code
- Maricopa
- Subdivision
- FORD TRACT
- Assessor Number
- 160-03-012-A
- Tax Year
- 2025
- Assessor's Map #
- 3
- Legal Description (Abbrev)
- LOT 12 FORD TRACT MCR 003230
- Assessor's Parcel #
- 12
- Assessor Parcel Ltr
- A
- Add'l Parcels
- No
- Tax Municipality
- Phoenix
- Census Tract
- 105200
- Taxes
- 4198
- Tax District
- PHX
- Legal
- Legal to be provided by title
- Marketing Name
- NNN Leased
Contract Info
- Ownership
- Fee Simple
General Property Description
- Lot Size Dimensions
- IRR
- Year Built
- 1987
- Uncvrd Parking Spcs
- 12
- Total # of Units
- 8
- # of Buildings
- 3
- Zoning
- R-4
- Flood Zone
- TBD
- High School District
- Glendale Union High School District
- High School
- Sunnyslope High School
Remarks Misc
- Cross Street
- 7TH STREET AND DUNLAP
- Directions
- From 7th Street and Dunlap Avenue, head east on Dunlap to 8th Street. Turn right (south) onto 8th Street. Continue a short distance to 8939 N 8th Street on the left (east side).
Legal Info
- Lot Number
- 12 & 13
1 Bedroom Units
- # 1 Bedroom Units
- 6
- Avg Rent
- 1270
- Avg SqFt
- 560
- # Baths
- Yes
More Information
2 Bedroom Units
- # 2 Bedroom Units
- 2
- Avg Rent
- 1490
- Avg SqFt
- 660
- # Baths
- Yes
Structure
- Bedrooms Total
- 10
- Bathrooms Total
- 8
Income Expenses
- Gross Annual Sch Inc
- 127212
- Net Operating Income
- 127200
Showing Notification Methods
- Showing Service
- Aligned Showings
- Text
- Yes
- Yes
- Phone Call
- Yes
Project Type
- 5 - 12 Units
- Yes
Efficiency Units
- Avg Rent
- 0
3 Bedrooms Units
- Avg Rent
- 0
4 Bedrooms Units
- Avg Rent
- 0
Construction
- Block
- Yes
- Wood Frame
- Yes
Const - Finish
- Painted
- Yes
- Stucco
- Yes
Roofing
- Composition
- Yes
- Foam
- Yes
- Rolled
- Yes
Floors
- Ceramic Tile
- Yes
- Carpet
- Yes
Sale Includes
- Land & Building
- Yes
- Personal Property
- Yes
- Laundry Equipment
- Yes
- Other (See Remarks)
- Yes
Income & Expenses
- Annual Elec Exp
- 0
- Annual Gas Exp
- 0
- Annual Ins Exp
- 8536.92
- Annual Land Lse Exp
- 0
- Annual Landscape Exp
- 0
- Annual Legal & Acctg
- 0
- Annual Maint Exp
- 0
- Annual Mgmt Exp
- 0
- Annual Trash Exp
- 0
- Annual Wtr/Swr Exp
- 0
- Owner Association
- No
- Annual Ownr Asoc Fee
- 0
- Annual PAD Fee
- 0
- Annual Rplcmnt Rsrvs
- 0
- Annual Other Expense
- 0
- Operating Exp
- 12734.92
- Other Income
- 12577.32
- Vacancy Allowance
- 0
- Adjusted Gross Inc
- 127212
- Total Monthly Rental Income
- 10600
Pmt & Rate Info
- Cap Rate
- 7.83
- Equity
- 1625000
- Down Payment %
- 0
- Monthly Payments
- 0
- Total Owed
- 0
Lockbox Type
- None
- Yes
Community Features
- No Pool
- Yes
- Manager Res/Office
- Yes
- Barbecue
- Yes
- Other
- Yes
- See Remarks
- Yes
Heating
- Heat Pump
- Yes
- Electric
- Yes
- Individual
- Yes
Cooling
- Ceiling Fan(s)
- Yes
- Heat Pump
- Yes
- Individual
- Yes
Exterior Amenities
- Desert Landscaping
- Yes
- Fenced
- Yes
- Curb(s) & Gutter(s)
- Yes
- Cable TV Available
- Yes
- Patio/Balcony
- Yes
- Separate Storage
- Yes
- Security Light(s)
- Yes
Interior Features
- Fire/Smoke Alarm(s)
- Yes
- Mini Blinds
- Yes
Tenant Pays
- Gas
- Yes
- Water
- Yes
- Sewer
- Yes
- Electricity
- Yes
- Trash Collection
- Yes
- Cable TV
- Yes
- Landscaping
- Yes
- Other (See Remarks)
- Yes
Appliances Included
- Disposal
- Yes
- Microwave
- Yes
- Refrigerator
- Yes
- Free-Standing Range
- Yes
- Washer/Dryer
- Yes
- Other
- Yes
Road Surface Type
- Asphalt
- Yes
Source of Fincl Data
- Owner
- Yes
Water Source
- City Franchise
- Yes
- Master Meter
- Yes
Sewer
- Sewer - Public
- Yes
Parking Features
- Free
- Yes
- On Street
- Yes
- >1 Space Per Unit
- Yes
- Paved
- Yes
- Other
- Yes
Electric
- APS
- Yes
- Individual Meter
- Yes
- Other (See Remarks)
- Yes
Gas
- None
- Yes
Owner Pays
- None
- Yes
New Financing
- Cash
- Yes
- Conventional
- Yes
- No Carry
- Yes
Existing 1st Loan
- Treat as Free&Clear
- Yes
Existing 1st Loan Type
- Not Applicable
- Yes
Existing 1st Loan Terms
- Not Applicable
- Yes
Existing 2nd Loan
- Treat as Free&Clear
- Yes
Existing 2nd Loan Type
- Not Applicable
- Yes
Existing 2nd Loan Terms
- Not Applicable
- Yes
Existing 3rd Loan
- Treat as Free&Clear
- Yes
Existing 3rd Loan Type
- Not Applicable
- Yes
Reports/Disclosures
- Seller Prop Disc Stm
- Yes
- APOD/Backup Avaible
- Yes
- Sch of Personal Prop
- Yes
- Other (See Remarks)
- Yes
Existing 3rd Loan Terms
- Not Applicable
- Yes
Environmental
- None
- Yes
Existing Othr Ln Trm
- Not Applicable
- Yes

