- Save Your Searches: Keep track of your preferred property criteria for effortless future searches.
- Receive Listing Updates: Get real-time notifications on new listings that match your preferences.
- Track Listings: Monitor properties of interest easily, from price changes to status updates.
- Add Notes and Messages: Keep all your thoughts and communication in one organized space.
- Customize Your Dashboard: Tailor your user experience for quick access to the most important features.
778 W WICKENBURG Way, Wickenburg, AZ 85390
Overview
Description
Supplements: ... (Read more) Offered at $2,295,000, 760-778 W Wickenburg Way presents a diversified mixed-use investment combining commercial and residential income with additional development or expansion potential. The offering includes two commercial buildings, six one-bedroom apartments and three parcels totaling approximately 40,076 square feet, or 0.92 acre. The existing building area totals approximately 6,182 square feet.The commercial portion is leased to a national ambulance company under an NNN lease that began December 1, 2023, and continues through November 30, 2028. The lease includes contractual 3% annual rent increases and two additional five-year extension options. The tenant reimburses property taxes and insurance, helping limit the owner's exposure to these expenses.The residential component consists of six one-bedroom apartments. Five apartments are currently occupied, with one unit available for lease-up. The occupied apartments also generate utility reimbursement income. Leasing the remaining apartment provides an identifiable opportunity to increase income.CURRENT FINANCIAL PERFORMANCE:Effective Gross Income: $160,457 Operating Expenses: $38,803 Income After Operating Expenses: $121,654 Current Cap Rate: 5.30%PRO FORMA FINANCIAL PERFORMANCE:Gross Scheduled Income: $186,240 Other Income: $3,456 Vacancy Allowance: 1% Effective Gross Income: $187,799 Operating Expenses: $40,758 Income After Operating Expenses: $147,041 Pro Forma Cap Rate: 6.41%Seller financing is available at 5% interest, amortized over 25 years with a five-year loan term, subject to seller approval, buyer qualification and final loan documentation.The property is located within a federally designated Qualified Opportunity Zone and along Wickenburg's primary commercial corridor. The excess land may provide future expansion or development potential, subject to zoning, governmental approvals and independent buyer investigation.Buyer to independently verify all facts, figures, square footage, parcel information, rents, income, expenses, lease terms, zoning, development potential, Opportunity Zone eligibility and any other information material to the purchase decision. Buyer should consult independent legal, tax and financial advisors.
Listing Details MLS# 6980540
Location, Tax & Legal
- House Number
- 778
- Compass
- W
- Street Name
- WICKENBURG
- St Suffix
- Way
- City/Town Code
- Wickenburg
- State/Province
- AZ
- Zip Code
- 85390
- Zip4
- 2270
- Country
- US
- County Code
- Maricopa
- Assessor Number
- 505-33-005
- Tax Year
- 2025
- Assessor's Map #
- 33
- Legal Description (Abbrev)
- E2 OF FR NW COR SW4 NE4 SD SEC RUN N 89D 34' E 666' TO PT INTERSEC WI CEN LI CUCURACHA ST TH S 9D
- Assessor's Parcel #
- 5
- Add'l Parcels
- Yes
- Tax Municipality
- Wickenburg
- Census Tract
- 40502
- Taxes
- 2888
- Legal
- E2 OF FR NW COR SW4 NE4 SD SEC RUN N 89D 34' E 666' TO PT INTERSEC WI CEN LI CUCURACHA ST TH S 9D
- Marketing Name
- Wickenburg NNN Mixed-Use
Contract Info
- Ownership
- Fee Simple
General Property Description
- Type of Property
- Wickenburg NNN Mixed-Use Inves
- Ttl Apx SqFt Bldg
- 6182
- # of Buildings
- 3
- Stories
- 2
- # of Interior Levels
- 2
- Year Built
- 1982
- Uncvrd Parking Spcs
- 30
- Zoning
- C-3/C-G
- Flood Zone
- No
Remarks Misc
- Cross Street
- Wickenburg Way and Maverick
- Directions
- From the roundabout, travel west on US 60/W Wickenburg Way. The property is located on the north side of Wickenburg Way near Maverick Street.
Legal Info
- Township
- 7N
- Range
- 5W
- Section
- 11
Income Expenses
- Gross Annual Sch Inc
- 186240
- Net Operating Income
- 147041
More Information
Showing Notification Methods
- Showing Service
- Aligned Showings
- Text
- Yes
- Yes
- Phone Call
- Yes
Currently Not Used
- Sold Price Per SqFt
- 371.24
Construction
- Block
- Yes
- Stucco
- Yes
- Wood Frame
- Yes
Roofing
- Foam
- Yes
Floors
- Concrete
- Yes
- Vinyl
- Yes
- Wood
- Yes
- Ceramic Tile
- Yes
- Carpet
- Yes
Income & Expenses
- Annual Elec Exp
- 6500
- Annual Ins Exp
- 4902
- Annual Landscape Exp
- 2400
- Annual Maint Exp
- 1500
- Annual Mgmt Exp
- 12837
- Annual Trash Exp
- 1600
- Annual Wtr/Swr Exp
- 8131
- Owner Association
- No
- Annual Ownr Asoc Fee
- 0
- Operating Exp
- 40758
- Other Income
- 3456
- Vacancy Allowance
- 0.01
- Adjusted Gross Inc
- 187799.04
Building Type
- Commercial
- Yes
- Office
- Yes
- Other (See Remarks)
- Yes
Business Type
- Mixed
- Yes
- Service Business
- Yes
- Religious Facility
- Yes
- Medical
- Yes
- Professional/Office
- Yes
- Other
- Yes
- See Remarks
- Yes
Pmt & Rate Info
- Cap Rate
- 6.41
- Equity
- 2295000
- Total Owed
- 0
Lockbox Type
- None
- Yes
Ceiling Height
- 8 Feet or Less
- Yes
- 8.1 Feet to 10 Feet
- Yes
Heating
- Heat Pump
- Yes
- 2 or More Units
- Yes
Cooling
- Heat Pump
- Yes
- Ceiling Fan(s)
- Yes
Interior Features
- Finished
- Yes
- Smoke Detector(s)
- Yes
- Security System
- Yes
- Security Light(s)
- Yes
- Phone System
- Yes
- Private Restrooms
- Yes
- Public Restrooms
- Yes
Loading Facilities
- None
- Yes
Road Access Type
- City Street
- Yes
- County Road
- Yes
Road Surface Type
- Asphalt
- Yes
Exterior
- Landscaping
- Yes
- Curb(s) & Gutter(s)
- Yes
- Pole Sign
- Yes
- Building Sign
- Yes
- Monument Sign
- Yes
Source of Fincl Data
- Owner
- Yes
- Projected Proforma
- Yes
- Other (See Remarks)
- Yes
Road Responsibility
- County Maintained Road
- Yes
Traffic Count
- 35,001 to 50,000
- Yes
Fencing
- Block
- Yes
- Chain Link
- Yes
- Partial
- Yes
Water Source
- City Franchise
- Yes
- Master Meter
- Yes
Freeway/Highway
- 1.1 - 2 Miles
- Yes
Building Features
- Patio/Deck
- Yes
- Accessible Entrance
- Yes
- Conference Room
- Yes
- Reception Room
- Yes
- Kitchen
- Yes
- Computer Room
- Yes
- Fiber Optic Availble
- Yes
Sewer
- Sewer - Public
- Yes
- Sewer-In & Connected
- Yes
Railroad
- Railroad 1 - 5 Miles
- Yes
Parking Features
- Free
- Yes
- Parking Lot
- Yes
- Paved
- Yes
- Off Street
- Yes
- Other
- Yes
Electric
- APS
- Yes
- Individual Meter
- Yes
Gas
- None
- Yes
New Financing
- Owner May Carry
- Yes
- Other (See Remarks)
- Yes
Reports/Disclosures
- Seller Prop Disc Stm
- Yes
- APOD/Backup Avaible
- Yes
- Sch of Personal Prop
- Yes
- Other (See Remarks)
- Yes
Environmental
- None
- Yes

