1825 W Hadley Street, Phoenix, AZ 85007

$600,000

Property Type: Multiple Dwellings Bedrooms: 6 Baths: 4 Status: Active

Current Price: $600,000 Last Modified: 10/18/2026

Overview

Description

Welcome To ''Westline Luxury Residences'' A Premier New-Construction Investment Opportunity. One Separately Assessed Parcel Includes Two Fully Detached 3-Bed, 2-Bath Residences, Conveying Together At $600K. The 1,125-SF Front Home Has A 2-Car Garage & Projected Rent Of $2,100/Month. The Rear 1,007-SF ADU Has Alley Access, & Projected Rent Of $1,850/Month. Each Residence Has A Private Entrance! Projected Combined Rent Of $3,950/Month. Granite Counters, Soft-Close Cabinetry, Luxury Vinyl Flooring, ALL Stainless Appliances, Washer & Dryer, Low-Maintenance New Construction & No HOA. Near Downtown Phoenix, Shopping, Dining, 10 & 17. Westline Info, Proforma & All Investment Details Available!! Virtual Staging Used. Front Home Address: 1825 W Hadley St. Rear ADU Address: 1827 W Hadley St.

Listing Details MLS# 7092240

Location, Tax & Legal

House Number: 1825
Compass: W
Street Name: Hadley
St Suffix: Street
City/Town Code: Phoenix
State/Province: AZ
Zip Code: 85007
Country: US
County Code: Maricopa
Subdivision: NORTH GRIER PLACE
Assessor Number: 112-13-090-H
Tax Year: 2025
Assessor's Map #: 13
Legal Description (Abbrev): NORTH GRIER PL MCR 15-26 LT 4 BLK 3 P/F 20240392453
Assessor's Parcel #: 90
Assessor Parcel Ltr: H
Add'l Parcels: No
Tax Municipality: Phoenix
Census Tract: 114302
Taxes: 508
Legal: NORTH GRIER PL MCR 15-26 LT 4 BLK 3 P/F 20240392453
Marketing Name: Westline Luxury Residence

Contract Info

Ownership: Fee Simple

General Property Description

Lot Size Dimensions: TBD
Year Built: 2026
Uncvrd Parking Spcs: 4
Total # of Units: 2
# of Buildings: 2
Zoning: ADU
Elementary School District: Phoenix Elementary District
High School District: Phoenix Union High School District
Elementary School: Kenilworth Elementary School
Jr. High School: Magnet Traditional School
High School: Central High School

Legal Info

Township: 1N
Range: 3E
Section: 7
Lot Number: 4

3 Bedrooms Units

# 3 Bedroom Units: 2
Avg Rent: 1975
Avg SqFt: 1100
# Baths: 2

More Information

Structure

Bedrooms Total: 6
Bathrooms Total: 4

Income Expenses

Gross Annual Sch Inc: 47400
Net Operating Income: 50060

Showing Notification Methods

Showing Service: Aligned Showings

Project Type

Other (See Remarks): Yes

Efficiency Units

Avg Rent: 0

1 Bedroom Units

Avg Rent: 0

2 Bedroom Units

Avg Rent: 0

4 Bedrooms Units

Avg Rent: 0

Other Type

Packaged Offering: Yes
Other (See Remarks): Yes

Construction

Wood Frame: Yes
Brick: Yes

Const - Finish

Wood Siding: Yes
Painted: Yes

Construction Status

Under Construction: Yes

Roofing

Composition: Yes

Floors

Vinyl: Yes

Sale Includes

Land & Building: Yes

Income & Expenses

Owner Association: No
Annual Ownr Asoc Fee: 0
Operating Exp: 508
Other Income: 4200
Vacancy Allowance: 0.02
Adjusted Gross Inc: 50568
Total Monthly Rental Income: 3950

Pmt & Rate Info

Cap Rate: 8.34
Equity: 600000
Down Payment %: 0
Monthly Payments: 0
Total Owed: 0

Lockbox Type

Combo: Yes

Community Features

No Pool: Yes

Heating

Forced Air: Yes
Electric: Yes

Cooling

Central Air: Yes
Electric: Yes

Interior Features

Unfurnished: Yes
Fire/Smoke Alarm(s): Yes
Fire Sprinklers: Yes
Mini Blinds: Yes
Other (See Remarks): Yes

Tenant Pays

Water: Yes
Electricity: Yes
Trash Collection: Yes
Cable TV: Yes

Appliances Included

Built-In Electric Oven: Yes
Dishwasher: Yes
Disposal: Yes
Microwave: Yes
Refrigerator: Yes
Washer/Dryer: Yes
Other: Yes

Road Access Type

Alley: Yes
City Street: Yes

Road Surface Type

Concrete: Yes

Source of Fincl Data

Owner: Yes
Projected Proforma: Yes

Water Source

City Franchise: Yes

Sewer

Septic-In & Connected: Yes

Parking Features

Garage: Yes
Garage Door Opener: Yes
Add'l Parking Avail: Yes
Attached Garage: Yes
See Remarks: Yes

Electric

APS: Yes

Gas

None: Yes

Owner Pays

Water: Yes
Sewer: Yes
Trash Collection: Yes
See Remarks: Yes

New Financing

Cash: Yes
VA: Yes
Conventional: Yes
FHA: Yes
1031 Exchange: Yes

Reports/Disclosures

Other (See Remarks): Yes

Environmental

Other (See Remarks): Yes

Property Features

Project Type: Other (See Remarks) Other Type: Packaged Offering; Other (See Remarks) Construction: Wood Frame; Brick Const - Finish: Wood Siding; Painted Construction Status: Under Construction Roofing: Composition Floors: Vinyl Sale Includes: Land & Building Community Features: No Pool Interior Features: Unfurnished; Fire/Smoke Alarm(s); Fire Sprinklers; Mini Blinds; Other (See Remarks) Appliances Included: Built-In Electric Oven; Refrigerator; Dishwasher; Disposal; Microwave; Washer/Dryer; Other Heating: Forced Air Cooling: Electric; Central Air Water Source: City Franchise Sewer: Septic-In & Connected Electric: APS Gas: None Parking Features: Garage; Garage Door Opener; Add'l Parking Avail; Attached Garage; See Remarks Road Access Type: Alley; City Street Road Surface Type: Concrete Owner Pays: Water; Trash Collection; See Remarks Tenant Pays: Water; Electricity; Trash Collection; Cable TV Source of Fincl Data: Owner; Projected Proforma Lockbox Type: Combo New Financing: Cash; VA; FHA; Conventional; 1031 Exchange Environmental: Other (See Remarks)

Listing Office: RE/MAX Fine Properties

Office Phone: 480-792-9500

Office Email: gremmers@fineprop.com

Last Updated: October - 18 - 2026